PROJECTED COSTS FOR SELECTED LOUISIANA VEGETABLE CROPS - 1997 SEASON



Table 23.A (continued)

OPERATION /

OPERATING INPUT

SIZE /

UNIT

TRACTO R
SIZE

PERF
RATE

TIME S

OVER

MT H

TRACTOR COST

EQUIP COST

ALLOC LABOR

OPERATING INPUT

TOTAL
COST

-D-I-R-E-C-T--

-F-I-XE--D

-D-I-R-E-C-T-

--F-I-XE--D

-H-OU-R--S-

---C-OS--T

-A-M-O-U-N-T--

--P-R-IC--E

---C-O--S-T

__-_-_-_--_-_-__-_-

---dollars-----

_-_-_--_-_-__

_d_o_l_la__rs__

_-_-_--_-_-__-

_d_o_l_la__rs__-

----

--

Boom sprayer
Gramoxone
Surfactant

Coulter

Trailer utility
Truck

Other labor

12 ft
pt
pt

11 0rofwt

1 ton
hour

23

2233

0.19 0

1.500

1.000

1.000

1.00

11..00 00

Jun

Jun
Jun

0.7 0

35 ..65 82

0.31

12..46 58

0.26

00..1490

6.05

0.2 8

10..24 83

6.89

0.209

11..160500

1.100

1.57

1882...223 585

12 .. 0000 00 00

15.000 0

13..83 49

7.50

7.78

1.34

112.50

1 2112570112

1728

1385401954

TOTAL S

INTEREST ON OPERATING

UTNOATLALLOCSAPTEECDI FLIAEBDORCOST

CAPITA L

---5-4-.6-1- --

-2-7.-1--4

--2-8-0-.-8-9 -

-1-3-4.-0-8-

-8-1-.5-9--0

-6-1-1-.9--2

-6-0-6-3.--91-

7--2147-2-9
74 202

-5-5

72

0207


Table 23.B Summary of estimated costs per acre, Strawberries, irrigated, fresh
market, plastic mulch, one-row equipment, average yield, Louisiana, 1997.


ITEM


DIRECT EXPENSES


FE


RTILIZER


FHUENRGBIICCIIDDEESS

HIINRSEEDC TLIACBIODRES

PSAEECKD & HARVEST ITEMS

PLAS T I C

FPULMAINGTASN T

HOAPREVREASTTO RL ALBABOROR

IDRIREISGEALT IFOUNE L LA B OR

EGLAESCOTLRIINCEI T Y

REPAIR & MAINTENANCE
INTEREST ON OP. CAP.

TT OO TT AALL DF IIXREE DC TE EX XPEP ENSNES ES S

T O T A L S P E C I F IE D E X PE N S E S


UNIT

PRICE

QUANTITY

AMOUNT

___d_o_l_l_ar__s

__d_o_ll__ar__s

acre
acre
acre
acre
acre
acre
acre
acre
acre
acre
acre
hour
hour
gal
kWh
gal
acre
acre

150.

32079..

1 14068..

1 25007..

1 032540000...

1 5 757..

1 9 10..

2 49

67
0363
2552
00000008

5168010950
7 2

1

11

11

11

1

111

24

5 76

1 0 8337

1

1

...000000000000
.......0000000000000000000000000000
..05900000
..09801000
..07008000
..00000000

150

3 0279

1 1 0468

1 2 0507
1023450000
1 517854

4 2 75

9471

190
249

-----

.67
..0363
..2552
...000800
....40000002
..5903
..4478
.61
.72

---

7 216611

..0252

YOUR FARM

7422.27


Table 23.C Effects of yields and prices on net returns per acre above
total direct expenses, Strawberries, irrigated, fresh market, one-row equipment,
average yield, Louisiana, 1997.


_ __ __Y(Fi_e_l_altd_)__ _ _ _

- - - -5--50-- - -

- - - - - -6--5-0- - P r i c e P e7r5 F0l

a t - - - - - -8--50-- - -

- - - - - -9---5-0

1

0 0 0 0 0

--1-3-1-1--05-- - -

_- _- --_-_3-1_-1_-_0_-N_5_e_t _R__e t__u6_r8_n_s8 _P9__e5_r

151338..9955        112713389955

__A c_r_1_e-_6_8-8-_-_-_95_-_--_ -_

- - - -2-68-8---9-5

11

120000..0000

--968661..0055

22391338..9955

34413183.9955

_ _ _ _ _ __11

3_40_0_00_0_000_ _

_ __ __- -3_3_1_16_00__55 _ _ _

1936838..9955        222768389955

34516838..9955

__ _ 5_4_588_638__9_955


H-49




More intriguing information

1. Initial Public Offerings and Venture Capital in Germany
2. Yield curve analysis
3. The name is absent
4. The name is absent
5. The name is absent
6. Deprivation Analysis in Declining Inner City Residential Areas: A Case Study From Izmir, Turkey.
7. Input-Output Analysis, Linear Programming and Modified Multipliers
8. Moi individuel et moi cosmique Dans la pensee de Romain Rolland
9. Perfect Regular Equilibrium
10. Are Public Investment Efficient in Creating Capital Stocks in Developing Countries?