205
Table 5. Analysis of the Environmental Compliance Costs for Dairy Farms Assuming Continuation of the FAPRI January, 1993 Baseline, Wisconsin, Vermont, | ||||||||||||||||||||
WIMD |
WILD |
VTMD |
VTLD |
NYCM |
NYCL |
WAMD |
MOMD |
GAMD |
GALD | |||||||||||
BASE ENVIRO |
BASE |
ENVIRO |
BASE |
ENVIRO |
BASE |
ENVIRO |
BASE |
ENVIRO |
BASE |
ENVIRO |
BASE ENVIRO |
BASE |
ENVIRO |
BASE |
ENVIRO |
BASE |
ENVIRO | |||
Average Change in Real Net Worth (%) |
7.44 |
6.04 |
37.10 |
35.80 |
-25.91 |
-30.82 |
-16.48 |
-21.10 |
-9.75 |
-12.41 |
22.24 |
20.69 |
-45.16 |
-47.64 |
7.35 |
5.18 |
-35.58 |
-43.89 |
-6.29 |
-18.51 |
Average Annual Ratio |
51.41 |
53.68 |
64.14 |
65.03 |
88.32 |
89.94 |
92.64 |
94.11 |
81.49 |
83.06 |
74.66 |
75.82 |
93.58 |
94.70 |
71.66 |
72.96 |
96.55 |
98.67 |
94.57 |
96.78 |
Average Present Value |
346.93 |
342.40 |
1195.70 |
1184.35 |
280.76 |
262.15 |
749.99 |
708.59 |
520.04 |
504.71 |
921.34 |
909.68 |
237.19 |
226.47 |
385.74 |
377.96 |
322.67 |
281.03 |
1117.69 |
971.87 |
Average Annual Cash Receipts ($1000) |
125.53 |
125.53 |
499.98 |
499.98 |
218.24 |
218.24 |
525.46 |
525.46 |
297.12 |
297.12 |
506.58 |
506.58 |
489.58 |
489.58 |
221.47 |
221.47 |
435.50 |
435.50 |
1768.42 |
1768.42 |
Average Annual Cash |
64.51 |
67.36 |
320.55 |
325.04 |
192.66 |
196.20 |
486.59 |
494.32 |
241.91 |
246.54 |
377.87 |
383.72 |
457.94 |
463.38 |
158.67 |
161.56 |
420.41 |
429.63 |
1672.12 |
1711.18 |
Average Annual Cash Income ($1000) |
61.03 |
58.18 |
179.43 |
174.94 |
25.58 |
22.04 |
38.86 |
31.13 |
55.21 |
50.58 |
128.72 |
122.87 |
31.64 |
26.20 |
62.80 |
59.90 |
3.02 |
-12.04 |
54.30 |
1.86 |
Average Annual Net Cash Income ($1000) | ||||||||||||||||||||
1992 |
57.75 |
57.75 |
170.87 |
170.87 |
33.86 |
33.86 |
55.75 |
55.75 |
58.08 |
58.08 |
125.06 |
125.06 |
40.84 |
40.84 |
60.52 |
60.52 |
16.14 |
6.17 |
90.80 |
53.80 |
1993 |
54.39 |
53.02 |
160.08 |
156.20 |
24.49 |
22.74 |
32.15 |
28.22 |
47.32 |
45.07 |
107.35 |
103.69 |
25.5 |
21.64 |
58.04 |
56.03 |
11.53 |
-2.84 |
63.37 |
15.39 |
1994 |
61.78 |
59.23 |
184.31 |
179.04 |
30.13 |
27.16 |
48.24 |
42.79 |
60.04 |
56.49 |
133.27 |
128.09 |
42.24 |
37.18 |
63.84 |
60.72 |
16.09 |
1.03 |
93.46 |
42.37 |
1995 |
58.56 |
55.92 |
172.20 |
169.91 |
22.60 |
19.15 |
28.44 |
22.76 |
54.21 |
50.41 |
119.24 |
113.79 |
24.84 |
19.54 |
58.50 |
55.20 |
-7.94 |
-23.76 |
21.69 |
-31.73 |
1996 |
62.58 |
59.89 |
192.58 |
191.29 |
25.84 |
21.52 |
35.77 |
29.56 |
61.27 |
57.22 |
135.37 |
130.27 |
33.74 |
28.59 |
64.67 |
61.14 |
-10.05 |
-27.08 |
32.36 |
-27.13 |
1997_________________ |
64.07 |
56.68 |
182.17 |
164.81 |
19.17 |
11.89 |
33.38 |
9.31 |
51.49 |
38.14 |
134.98 |
120.10 |
25.09 |
12.45 |
64.89 |
60.61 |
-7.67 |
-25.78 |
24.13 |
-41.57 |
Change in Real Net Worth—Percentage change in real net worth over the simulation period, 1992-1997.
Average Annual Ratio of Expenses to Receipts—Ratio of all cash expenses to all farm receipts including government payments.
Present Value Ending Net Worth—Discounted value of net worth in the last year simulated.
Annual Cash Receipts—Total cash receipts from crops, dairy, livestock, government payments and other farm related activities.
Annual Cash Expenses—Total cash costs for crops, dairy and livestock production, including interest costs and fixed cash costs; excludes depreciation.
Annual Net Cash Income—Total cash receipts minus total cash expenses; excludes family living expenses, principal payments and costs to replace capital assets.
More intriguing information
1. Rent Dissipation in Chartered Recreational Fishing: Inside the Black Box2. O funcionalismo de Sellars: uma pesquisa histδrica
3. The name is absent
4. The Impact of Hosting a Major Sport Event on the South African Economy
5. Human Resource Management Practices and Wage Dispersion in U.S. Establishments
6. Who runs the IFIs?
7. Large Scale Studies in den deutschen Sozialwissenschaften:Stand und Perspektiven. Bericht über einen Workshop der Deutschen Forschungsgemeinschaft
8. The name is absent
9. The name is absent
10. The name is absent