PROJECTED COSTS FOR SELECTED LOUISIANA VEGETABLE CROPS - 1997 SEASON



Table 16.B Summary of estimated costs per acre, Pepper (Bell), irrigated, fresh
wholesale market, four-row equipment, plastic mulch, average yield, Louisiana, 1997.

ITEM


UNIT PRICE QUANTITY AMOUNT YOUR FARM

DIRECT EXPENSES
FERTILIZER
FUNGICIDES
HERBICIDES
HIRED LABOR

acre
acre
acre
acre

INSECTICIDES

acre

PACK & HARVEST ITEMS

acre

SEED

acre

PLASTIC

acre

FUMIGANT

acre

PLANTS

acre

HARVEST LABOR

acre

OPERATOR LABOR

hour

IRRIGATION LABOR

hour

DIESEL FUEL
ELECTRICITY

gal
kWh

GASOLINE

gal

REPAIR & MAINTENANCE

acre

INTEREST ON OP. CAP.

TOTAL DIRECT EXPENSES

TOTAL FIXED EXPENSES

TOTAL SPECIFIED EXPENSES

acre


dollars

dollars

14

1.06

1

.0000

14

1.06

9.13

1

.0000

9.13

5.36

1

.0000

5.36

337.00

1

.0000

337.00

30.17

1

.0000

30.17

865.00

1

.0000

865.00

57.08

1

.0000

57.08

300.00

1

.0000

300.00

240.00

1

.0000

240.00

466405..0000

1

1

..00000000

466405..0000

7.50

19.3730

145.30

7.50

11.0000

82.50

0.85

7.3260

6.23

0.09

71.0000

6.39

1.10

27.8840

30.67

72.75

1.0000

72.75

107.38

1.0000

107.38

--3-5-6-1-.-0-1

132.02

--3-6-9-3-.-0-4


Table 16.C Effects of yields and prices on net returns per acre above total direct
expenses, Pepper (Bell) irrigated, fresh wholesale market, four-row equipment,
plastic mulch, average yield, Louisiana, 1997.

Yield
(bushels)


3.25


----Price Per Bushel

4.75          6.25


7.75


9.25


300.0 0

--2-04-6-.--0-1

-----------N

-------1-5-96-.--01

et Retu11

n4s6.0Pe1r

Acre--6-9-6-.0-1----

------24-6-.--0-1

450.00

-1828.51

-1153.51

--4

78.51

196.49

871.49

600.00

-1611.01

-711.01

88.99

1088.99

1988.99

750.00

-1393.51

-268.51

856.49

1981.49

3106.49

900.00

-1176.01

173.99      1523.99

2873.99

4223.99

H-35



More intriguing information

1. The Veblen-Gerschenkron Effect of FDI in Mezzogiorno and East Germany
2. Foreign direct investment in the Indian telecommunications sector
3. Human Development and Regional Disparities in Iran:A Policy Model
4. Deprivation Analysis in Declining Inner City Residential Areas: A Case Study From Izmir, Turkey.
5. The name is absent
6. The name is absent
7. The name is absent
8. The name is absent
9. The value-added of primary schools: what is it really measuring?
10. Stakeholder Activism, Managerial Entrenchment, and the Congruence of Interests between Shareholders and Stakeholders