Table 27.B Summary of estimated costs per acre, Beans (Butter), shelled fresh
market,
one-row equipment average yield, mechanical harvest, shelled beans, production
parameters specified by Extension Horticulture Specialist, Louisiana, 1997.
|
ITEM |
UNIT |
PRICE |
QUANTITY |
AMOUNT |
YOUR FARM |
|
DIRECT EXPENSES |
acre |
dollars 62.56 |
1.0000 |
dollars 62.56 | |
|
FUNGICIDES |
acre |
41.17 |
1.0000 |
41.17 | |
|
HERBICIDES |
acre |
38.87 |
1.0000 |
38.87 | |
|
HIRED LABOR |
acre |
22.50 |
1.0000 |
22.50 | |
|
INSECTICIDES |
acre |
26.50 |
1.0000 |
26.50 | |
|
PACK & HARVEST ITEMS |
acre |
21.50 |
1.0000 |
21.50 | |
|
SEED |
acre |
75.00 |
1.0000 |
75.00 | |
|
OPERATOR LABOR |
hour |
7.50 |
21.3020 |
159.77 | |
|
HAND LABOR |
hour |
7.50 |
6.5000 |
48.75 | |
|
DIESEL FUEL |
gal |
0.85 |
11.8950 |
10.11 | |
|
ELECTRICITY |
kWh |
0.09 |
12.7500 |
1.15 | |
|
GASOLINE |
gal |
1.10 |
30.0520 |
33.06 | |
|
REPAIR & MAINTENANCE |
acre |
58.85 |
1.0000 |
58.85 | |
|
INTEREST ON OP. CAP. |
acre |
31.60 |
1.0000 |
31.60 |
_________ |
|
TOTAL DIRECT EXPENSES TOTAL FIXED EXPENSES TOTAL SPECIFIED EXPENSES |
-------- 631.39 77.07 -------- 708.46 |
_________ |
Table 27.C Effects of yields and prices on net returns per acre above
total direct expenses, Beans (Butter), shelled fresh market, one-row equipment,
machine harvest, production parameters specified by Extension Horticulture
Specialist, Louisiana, 1997.
|
Yield |
---------- 17.00 |
---------Price Per Bushel------------ |
---------- 23.00 | ||
|
18.50 |
20.00 |
21.50 | |||
|
---------- |
--------Net Returns Per Acre--------- |
---------- | |||
|
20.00 |
-279.09 |
-249.09 |
-219.09 |
-189.09 |
-159.09 |
|
35.00 |
-30.24 |
22.26 |
74.76 |
127.26 |
179.76 |
|
50.00 |
218.61 |
293.61 |
368.61 |
443.61 |
518.61 |
|
65.00 |
467.46 |
564.96 |
662.46 |
759.96 |
857.46 |
|
80.00 |
716.31 |
836.31 |
956.31 |
1076.31 |
1196.31 |
H-57
More intriguing information
1. The Advantage of Cooperatives under Asymmetric Cost Information2. On the Relation between Robust and Bayesian Decision Making
3. Getting the practical teaching element right: A guide for literacy, numeracy and ESOL teacher educators
4. Short report "About a rare cause of primary hyperparathyroidism"
5. Notes on an Endogenous Growth Model with two Capital Stocks II: The Stochastic Case
6. Fiscal Reform and Monetary Union in West Africa
7. The demand for urban transport: An application of discrete choice model for Cadiz
8. TECHNOLOGY AND REGIONAL DEVELOPMENT: THE CASE OF PATENTS AND FIRM LOCATION IN THE SPANISH MEDICAL INSTRUMENTS INDUSTRY.
9. The name is absent
10. EMU: some unanswered questions