Table 2.B Summary of estimated costs per acre, Beans (Butter), fresh market,
one-row equipment, average yield, Louisiana, 1997.
ITEM
UNIT PRICE QUANTITY AMOUNT YOUR FARM
DIRECT EXPENSES
FERTILIZER
FUNGICIDES
HERBICIDES
HIRED LABOR
INSECTICIDES
PAC
K & HARVEST ITEMS
SEED
HARVEST LABOR
OPERATOR LABOR
DIESEL FUEL
GASOLINE
REPAIR & MAINTENANCE
INTEREST ON OP. CAP.
|
acre |
dollars |
1 |
.0000 |
dollars 62.56 _________ |
|
acre |
41.17 |
1 |
.0000 |
41.17 _________ |
|
acre |
38.87 |
1 |
.0000 |
38.87 _________ |
|
acre |
4256..5000 |
1 1 |
..00000000 |
4256..0500 __________________ |
|
acre |
95.28 |
1 |
.0000 |
95.28 _________ |
|
acre |
62.50 |
1 |
.0000 |
62.50 _________ |
|
acre |
800.00 |
1 |
.0000 |
800.00 _________ |
|
hour |
7.50 |
20.2020 |
151.52 _________ | |
|
gal |
0.85 |
7.6950 |
6.54 _________ | |
|
gal |
1.10 |
30.0520 |
33.06 _________ | |
|
acre |
43.13 |
1.0000 |
43.13 _________ | |
|
acre |
20.70 |
1.0000 |
20.70 _________ | |
TOTAL
TOTAL
DIRECT EXPENSES
FIXED EXPENSES
1426.83
52.29
TOTAL
SPECIFIED EXPENSES
1479.12
Table 2.C Effects of yields and prices on net returns per acre above total
direct expenses, Beans (Butter), fresh market, one-row equipment, average yield,
Louisiana, 1997.
|
Yield |
---------- 18.00 |
---------Price Per Bushel------------ |
---------- 22.00 | ||
|
19.00 |
20.00 |
21.00 | |||
|
___-_-_-_-_-_-_--__-_- |
--------Net Returns Per Acre--------- |
_-_-_-_-_--_-_-__-_- | |||
|
80.0 0 |
195.17 |
275.17 |
355.17 |
435.17 |
515.17 |
|
90.00 |
284.17 |
374.17 |
464.17 |
554.17 |
644.17 |
|
100.00 |
373.17 |
473.17 |
573.17 |
673.17 |
773.17 |
|
110.00 |
462.17 |
572.17 |
682.17 |
792.17 |
902.17 |
|
120.00 |
551.17 |
671.17 |
791.17 |
911.17 |
1031.17 |
H-7