Table 30.B Summary of estimated costs per acre, Cucumber (trellis), hybrid, skip
row (1x1), fresh market, one-row equipment, irrigated, average yield, production
parameters specified by Extension Horticulture Specialist, Louisiana, 1997.
|
ITEM |
UNIT |
PRICE |
QUANTITY |
AMOUNT |
YOUR FARM |
|
DIRECT EXPENSES |
acre |
dollars 108.06 |
1.0000 |
dollars 108.06 | |
|
FUNGICIDES |
acre |
112.72 |
1.0000 |
112.72 | |
|
HERBICIDES |
acre |
30.01 |
1.0000 |
30.01 | |
|
HIRED LABOR |
acre |
735.00 |
1.0000 |
735.00 | |
|
INSECTICIDES |
acre |
40.56 |
1.0000 |
40.56 | |
|
PACK & HARVEST ITEMS |
acre |
442.00 |
1.0000 |
442.00 | |
|
SEED |
acre |
50.00 |
1.0000 |
50.00 | |
|
STAKES & TWINE |
acre |
264.00 |
1.0000 |
264.00 | |
|
CUSTOM |
acre |
10.40 |
1.0000 |
10.40 | |
|
HARVEST LABOR |
acre |
975.00 |
1.0000 |
975.00 | |
|
OPERATOR LABOR |
hour |
7.50 |
18.1170 |
135.88 | |
|
IRRIGATION LABOR |
hour |
7.50 |
3.7000 |
27.75 | |
|
DIESEL FUEL |
gal |
0.85 |
21.7950 |
18.53 | |
|
ELECTRICITY |
kWh |
0.09 |
5.2500 |
0.47 | |
|
GASOLINE |
gal |
1.10 |
21.7920 |
23.97 | |
|
REPAIR & MAINTENANCE |
acre |
50.82 |
1.0000 |
50.82 | |
|
INTEREST ON OP. CAP. |
acre |
67.24 |
1.0000 |
67.24 |
_________ |
|
TOTAL DIRECT EXPENSES TOTAL FIXED EXPENSES TOTAL SPECIFIED EXPENSES |
-3--0-92-.-4--1 89.19 -3--1-81-.-6--0 |
_________ |
Table 30.C Effects of yields and prices on net returns per acre above total direct
expenses, Cucumber, trellis, hybrid, skip row, fresh market, one-row equipment, irrigated,
production parameters specified by Extension Horticulture Specialist, Louisiana, 1997.
|
Yield |
--------- 3.75 |
----------Price Per Bushel------------ |
---------- 9.75 | ||
|
5.25 |
6.75 |
8.25 | |||
|
____-_-_-_-_-_--__-_- |
---------Net Returns Per Acre |
---------- | |||
|
280.00 |
-1675.83 |
-1255.83 |
-835.83 - |
415.83 |
4.17 |
|
330.00 |
-1671.62 |
-1176.62 |
-681.62 - |
186.62 |
308.38 |
|
380.00 |
-1667.41 |
-1097.41 |
-527.41 |
42.59 |
612.59 |
|
430.00 |
-1663.20 |
-1018.20 |
-373.20 |
271.80 |
916.80 |
|
480.00 |
-1658.99 |
-938.99 |
-218.99 |
501.01 |
1221.01 |
H-63
More intriguing information
1. The Global Dimension to Fiscal Sustainability2. Consumer Networks and Firm Reputation: A First Experimental Investigation
3. Improvements in medical care and technology and reductions in traffic-related fatalities in Great Britain
4. The name is absent
5. The name is absent
6. Draft of paper published in:
7. Spectral calibration of exponential Lévy Models [1]
8. Howard Gardner : the myth of Multiple Intelligences
9. Spatial Aggregation and Weather Risk Management
10. Economic Evaluation of Positron Emission Tomography (PET) in Non Small Cell Lung Cancer (NSCLC), CHERE Working Paper 2007/6