Table 31.B Summary of estimated costs per acre, Eggplant, bare soil, trellis,
one-row equipment, 60 inch skip rows, 2500 plants/acre, production parameters
specified by Extension Horticulture Specialist, Louisiana, 1997.
|
ITEM |
UNIT |
PRICE |
QUANTITY |
AMOUNT |
YOUR FARM |
|
DIRECT EXPENSES |
acre |
dollars 133.56 |
1.0000 |
dollars 133.56 | |
|
FUNGICIDES |
acre |
9.57 |
1.0000 |
9.57 | |
|
HERBICIDES |
acre |
38.12 |
1.0000 |
38.12 | |
|
HIRED LABOR |
acre |
566.25 |
1.0000 |
566.25 | |
|
INSECTICIDES |
acre |
71.94 |
1.0000 |
71.94 | |
|
PACK & HARVEST ITEMS |
acre |
232.00 |
1.0000 |
232.00 | |
|
STAKES & TWINE |
acre |
255.00 |
1.0000 |
255.00 | |
|
PLANTS |
acre |
100.00 |
1.0000 |
100.00 | |
|
HARVEST LABOR |
acre |
525.00 |
1.0000 |
525.00 | |
|
OPERATOR LABOR |
hour |
7.50 |
29.0830 |
218.12 | |
|
DIESEL FUEL |
gal |
0.85 |
11.2050 |
9.52 | |
|
GASOLINE |
gal |
1.10 |
37.0280 |
40.73 | |
|
REPAIR & MAINTENANCE |
acre |
67.07 |
1.0000 |
67.07 | |
|
INTEREST ON OP. CAP. |
acre |
74.22 |
1.0000 |
74.22 |
_________ |
|
TOTAL DIRECT EXPENSES TOTAL FIXED EXPENSES TOTAL SPECIFIED EXPENSES |
-2--3-41-.-1--0 75.38 2416.48 |
_________ |
Table 31.C Effects of yields and prices on net returns per acre above total
direct expenses, Eggplant, bare soil, trellis, one-row equipment, 60" skip rows,
fresh market, production parameters specified by Extension Horticulture Specialist,
Louisiana, 1997.
|
Yield |
-----------------------Price Per Box--------------------- | ||||
|
5.75 |
6.75 |
7.75 |
8.75 |
9.75 | |
|
---------- |
--------Net |
Returns Per |
Acre--------- |
---------- | |
|
340.00 |
-162.60 |
177.40 |
517.40 |
857.40 |
1197.40 |
|
370.00 |
-101.85 |
268.15 |
638.15 |
1008.15 |
1378.15 |
|
400.00 |
-41.10 |
358.90 |
758.90 |
1158.90 |
1558.90 |
|
430.00 |
19.65 |
449.65 |
879.65 |
1309.65 |
1739.65 |
|
460.00 |
80.40 |
540.40 |
1000.40 |
1460.40 |
1920.40 |
H-65
More intriguing information
1. The Functions of Postpartum Depression2. The name is absent
3. An Incentive System for Salmonella Control in the Pork Supply Chain
4. Investment and Interest Rate Policy in the Open Economy
5. The name is absent
6. The name is absent
7. The name is absent
8. Why unwinding preferences is not the same as liberalisation: the case of sugar
9. The name is absent
10. Regional specialisation in a transition country - Hungary