PROJECTED COSTS FOR SELECTED LOUISIANA VEGETABLE CROPS - 1997 SEASON



Table 31.A Estimated resource use and costs per acre for field operations, Eggplant, bare soil, trellis, one-row equipment, 60 inch skip rows,
2500 plants/acre, production parameters specified by Extension Horticulture Specialist, Louisiana, 1997.

OPERATION/

OPERATING INPUT

SIZE/

UNIT

TRACTOR
SIZE

PERF

RATE

TIMES
OVER

MTH

TRACTOR COST

EQUIP COST

ALLOC LABOR

OPERATING INPUT

TOTAL

COST

DIRECT

FIXED

DIRECT

FIXED

HOURS

COST

AMOUNT

PRICE

COST

---------

---dollars-----

------

dollars

-------

dollars-

-------

Lime (spread)

cwt

1.00

Jan

6.6000

1.60

10.56

10.56

Disk 2R

6 ft

43

0.570

1.00

Jan

2.89

1.46

0.38

0.54

0.627

4.70

9.97

Disk 2R

6 ft

43

0.570

2.00

Feb

5.79

2.92

0.75

1.07

1.254

9.40

19.94

Hipper 1R

3 ft

23

1.530

1.00

Mar

5.63

2.53

0.50

0.72

1.683

12.62

22.01

Hipper-fert 1R

3 ft

23

1.550

1.00

Mar

5.71

2.56

0.91

1.29

1.705

12.79

23.26

13-13-13

lb

700.0000

0.12

84.00

84.00

Disk + pre 6R

20 ft

143

0.100

1.00

Mar

1.38

1.02

0.66

0.94

0.110

0.83

4.83

Devrinol

lb

3.0000

8.00

24.00

24.00

Row conditioner 1R

6 ft

23

0.410

1.00

Mar

1.51

0.68

0.08

0.12

0.451

3.38

5.77

Hole Puncher 1R

3 ft

23

0.750

1.00

Mar

2.76

1.24

0.19

0.31

0.825

6.19

10.69

Trailer utility

10 ft

23

1.000

1.00

Mar

3.68

1.65

0.40

1.43

1.100

8.25

15.41

Eggplant plants

100

25.0000

4.00

100.00

100.00

Planting labor

hour

30.0000

7.50

225.00

225.00

Water trailer

10 ft

43

1.000

1.00

Mar

5.08

2.56

0.63

2.57

1.100

8.25

19.09

Cultivator 1R

3 ft

23

1.530

1.00

Mar

5.63

2.53

0.40

0.57

1.683

12.62

21.76

Cultivator 1R

3 ft

23

1.530

1.00

Apr

5.63

2.53

0.40

0.57

1.683

12.62

21.76

Trailer utility

10 ft

23

1.000

1.00

Apr

3.68

1.65

0.40

1.43

1.100

8.25

15.41

Stake replacement

100

12.0000

15.00

180.00

180.00

Other labor

hour

15.0000

7.50

112.50

112.50

Boom sprayer

12 ft

23

0.190

1.00

Apr

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Malathion

pt

1.0000

2.88

2.88

2.88

Buffer

pt

1.0000

2.00

2.00

2.00

Bravo

pt

1.5000

6.38

9.57

9.57

Cult-fert 1R

3 ft

23

1.610

1.00

Apr

5.93

2.66

0.57

0.81

1.771

13.28

23.24

Ammonium Nitrate

33% lb

150.0000

0.13

19.50

19.50

Trailer utility

10 ft

23

1.000

1.00

Apr

3.68

1.65

0.40

1.43

1.100

8.25

15.41

Twine

roll

1.0000

25.00

25.00

25.00

Other labor

hour

10.0000

7.50

75.00

75.00

Boom sprayer

12 ft

23

0.190

1.00

Apr

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Ambush

pt

0.8000

13.88

11.10

11.10

Buffer

pt

1.0000

2.00

2.00

2.00

Boom sprayer

12 ft

23

0.190

1.00

Apr

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Poast

pt

1.0000

12.56

12.56

12.56

Crop oil

pt

2.0000

0.78

1.56

1.56

Trailer utility

10 ft

23

1.000

1.00

Apr

3.68

1.65

0.40

1.43

1.100

8.25

15.41

Twine

roll

2.0000

25.00

50.00

50.00

Other labor

hour

10.0000

7.50

75.00

75.00

Boom sprayer

12 ft

23

0.190

1.00

May

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Ambush

pt

0.8000

13.88

11.10

11.10

Buffer

pt

1.0000

2.00

2.00

2.00

Boom sprayer

12 ft

23

0.190

1.00

May

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Malathion

pt

1.0000

2.88

2.88

2.88

Buffer

pt

1.0000

2.00

2.00

2.00

Cult-fert 1R

3 ft

23

1.610

1.00

May

5.93

2.66

0.57

0.81

1.771

13.28

23.24

Ammonium Nitrate

33% lb

75.0000

0.13

9.75

9.75

Boom sprayer

12 ft

23

0.190

1.00

Jun

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Malathion

pt

1.0000

2.88

2.88

2.88

Buffer

pt

1.0000

2.00

2.00

2.00

Boom sprayer

12 ft

23

0.190

1.00

Jun

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Ambush

pt

0.8000

13.88

11.10

11.10

Buffer

pt

1.0000

2.00

2.00

2.00

Cult-fert 1R

3 ft

23

1.610

1.00

Jun

5.93

2.66

0.57

0.81

1.771

13.28

23.24

Ammonium Nitrate

33% lb

75.0000

0.13

9.75

9.75

Boom sprayer

12 ft

23

0.190

1.00

Jun

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Ambush

pt

0.8000

13.88

11.10

11.10

Buffer

pt

1.0000

2.00

2.00

2.00

Boom sprayer

12 ft

23

0.190

1.00

Jul

0.70

0.31

0.26

0.28

0.209

1.57

3.12

Malathion

pt

1.0000

2.88

2.88

2.88

Buffer

pt

1.0000

2.00

2.00

2.00

Trailer utility

10 ft

23

1.000

2.00

Jul

7.36

3.31

0.80

2.86

2.200

16.50

30.82

Harvest labor

hour

1.00

Jul

50.0000

7.50

375.00

375.00

harvest container

each

1.00

Jul

4.0000

3.00

12.00

12.00

Packing labor

hour

1.00

Jul

20.0000

7.50

150.00

150.00

Other labor

hour

1.00

Jul

2.5000

7.50

18.75

18.75

Packing boxes

each

1.00

Jul

200.0000

1.10

220.00

220.00

Trailer utility

10 ft

23

1.000

1.00

Aug

3.68

1.65

0.40

1.43

1.100

8.25

15.41

Other labor

hour

8.0000

7.50

60.00

60.00

Pickup truck

½ ton

1.000

1.00

Aug

4.16

3.36

1.000

7.50

15.02

Shredder 1R

5 ft

23

0.740

1.00

Aug

2.72

1.22

0.28

0.74

0.814

6.11

11.08

Disk 2R

6 ft

43

0.570

2.00

Aug

5.79

2.92

0.75

1.07

1.254

9.40

19.94

TOTALS

100.37

46.56

16.96

28.82

29.083

218.12

1931.44

2342.26

INTEREST ON OPERATING CAPITAL

74.22

UNALLOCATED LABOR

0.00

TOTAL SPECIFIED COST

2416.48

H-64



More intriguing information

1. The Effects of Reforming the Chinese Dual-Track Price System
2. WP 92 - An overview of women's work and employment in Azerbaijan
3. Wounds and reinscriptions: schools, sexualities and performative subjects
4. The name is absent
5. Menarchial Age of Secondary School Girls in Urban and Rural Areas of Rivers State, Nigeria
6. AN IMPROVED 2D OPTICAL FLOW SENSOR FOR MOTION SEGMENTATION
7. Modelling the Effects of Public Support to Small Firms in the UK - Paradise Gained?
8. Trade Liberalization, Firm Performance and Labour Market Outcomes in the Developing World: What Can We Learn from Micro-LevelData?
9. On the Integration of Digital Technologies into Mathematics Classrooms
10. The name is absent