Table 37.B Summary of estimated costs per acre, Strawberries, irrigated, fresh
market, plastic mulch, row covers, 4-row equipment, high yield, production
parameters specified by Extension Horticulture Specialist, Louisiana, 1997.
|
ITEM |
UNIT |
PRICE |
QUANTITY |
AMOUNT |
YOUR FARM |
|
DIRECT EXPENSES |
acre |
dollars 116.17 |
1.0000 |
dollars 116.17 | |
|
FUNGICIDES |
acre |
300.44 |
1.0000 |
300.44 | |
|
HERBICIDES |
acre |
20.21 |
1.0000 |
20.21 | |
|
HIRED LABOR |
acre |
596.25 |
1.0000 |
596.25 | |
|
INSECTICIDES |
acre |
48.52 |
1.0000 |
48.52 | |
|
PACK & HARVEST ITEMS |
acre |
1200.00 |
1.0000 |
1200.00 | |
|
SEED |
acre |
50.00 |
1.0000 |
50.00 | |
|
PLASTIC |
acre |
300.00 |
1.0000 |
300.00 | |
|
FUMIGANT |
acre |
240.00 |
1.0000 |
240.00 | |
|
PLANTS |
acre |
1050.00 |
1.0000 |
1050.00 | |
|
HARVEST LABOR |
acre |
1500.00 |
1.0000 |
1500.00 | |
|
ROW COVERS |
acre |
1721.00 |
1.0000 |
1721.00 | |
|
OPERATOR LABOR |
hour |
7.50 |
23.3690 |
175.27 | |
|
IRRIGATION LABOR |
hour |
7.50 |
50.0000 |
375.00 | |
|
DIESEL FUEL |
gal |
0.85 |
8.0430 |
6.84 | |
|
ELECTRICITY |
kWh |
0.09 |
950.0000 |
85.50 | |
|
GASOLINE |
gal |
1.10 |
34.1160 |
37.53 | |
|
REPAIR & MAINTENANCE |
acre |
171.92 |
1.0000 |
171.92 | |
|
INTEREST ON OP. CAP. |
acre |
299.47 |
1.0000 |
299.47 |
_________ |
|
TOTAL DIRECT EXPENSES TOTAL FIXED EXPENSES TOTAL SPECIFIED EXPENSES |
-8--2-94-.-1--1 155.90 -8--4-50-.-0--1 |
_________ |
Table 37.C Effects of yields and prices on net returns per acre above total
direct expenses, Strawberries, irrigated, fresh market, 4-row equipment, row
covers, high yield, production parameters specified by Extension Horticulture
Specialist, Louisiana, 1997.
|
Yield |
---------- 7.00 |
-----------Price Per Flat------------ |
---------- 11.00 | ||
|
8.00 |
9.00 |
10.00 | |||
|
____-_-_-_-_--_-__-_-_- |
--------Net |
Returns Per Acre--------- |
---------- | ||
|
1000.00 |
-844.11 |
155.89 |
1155.89 |
2155.89 |
3155.89 |
|
1100.00 |
-369.11 |
730.89 |
1830.89 |
2930.89 |
4030.89 |
|
1200.00 |
105.89 |
1305.89 |
2505.89 |
3705.89 |
4905.89 |
|
1300.00 |
580.89 |
1880.89 |
3180.89 |
4480.89 |
5780.89 |
|
1400.00 |
1055.89 |
2455.89 |
3855.89 |
5255.89 |
6655.89 |
H-77
More intriguing information
1. Effects of red light and loud noise on the rate at which monkeys sample the sensory environment2. The name is absent
3. Internationalization of Universities as Internationalization of Bildung
4. Competition In or For the Field: Which is Better
5. The Role of area-yield crop insurance program face to the Mid-term Review of Common Agricultural Policy
6. The name is absent
7. Expectation Formation and Endogenous Fluctuations in Aggregate Demand
8. The name is absent
9. Healthy state, worried workers: North Carolina in the world economy
10. Whatever happened to competition in space agency procurement? The case of NASA