Table 38.A Estimated resource use and costs per acre for field operations, Tomatoes, fresh market, bare soil, trellis, one row equipment,
60" rows, 2500 plants/acre, production parameters specified by Extension Horticulture Specialist, Louisiana, 1997.
|
OPERATION/ OPERATING INPUT |
SIZE/ UNIT |
TRACTOR |
PERF |
TIMES |
MTH |
TRACTOR COST |
EQUIP COST |
ALLOC LABOR |
OPERATING INPUT |
TOTAL | |||||
|
DIRECT |
FIXED |
DIRECT |
FIXED |
HOURS |
COST |
AMOUNT |
PRICE |
COST | |||||||
|
--------- |
_-_-_-d_o_l__l |
ars----- |
------ |
dollars |
------- |
dollars- |
------- | ||||||||
|
Lime (spread) |
cwt |
1.00 |
Jan |
6.6000 |
1.60 |
10.56 |
10.56 | ||||||||
|
Disk 2R |
6 ft |
4 3 |
0.570 |
1.00 |
Jan |
2.89 |
1.46 |
0.3 8 |
0.54 |
0.62 7 |
4.70 |
9.97 | |||
|
Disk 2R |
6 ft |
43 |
0.570 |
2.00 |
Feb |
5.79 |
2.92 |
0.75 |
1.07 |
1.254 |
9.40 |
19.94 | |||
|
Hipper 1R |
3 ft |
23 |
1.530 |
1.00 |
Feb |
5.63 |
2.53 |
0.50 |
0.72 |
1.683 |
12.62 |
22.01 | |||
|
Hipper-fert 1R |
3 ft |
23 |
1.550 |
1.00 |
Mar |
5.71 |
2.56 |
0.91 |
1.29 |
1.705 |
12.79 |
23.26 | |||
|
13-13-13 |
lb |
700.000 0 |
0.12 |
84.00 |
84.00 | ||||||||||
|
Boom sprayer |
12 ft |
23 |
0.190 |
1.00 |
Mar |
0.70 |
0.31 |
0.26 |
0.28 |
0.209 |
1.57 |
3.12 | |||
|
Sencor 4L |
pt |
1.000 0 |
17.73 |
17.73 |
17.73 | ||||||||||
|
Treflan |
pt |
1.0000 |
3.75 |
3.75 |
3.75 | ||||||||||
|
Row conditioner 1R |
6 ft |
23 |
0.410 |
1.00 |
Mar |
1.51 |
0.68 |
0.08 |
0.12 |
0.451 |
3.38 |
5.77 | |||
|
Hole Puncher 1R |
3 ft |
23 |
0.750 |
1.00 |
Mar |
2.76 |
1.24 |
0.19 |
0.31 |
0.825 |
6.19 |
10.69 | |||
|
Trailer utility |
10 ft |
23 |
1.000 |
1.00 |
Mar |
3.68 |
1.65 |
0.40 |
1.43 |
1.100 |
8.25 |
15.41 | |||
|
Tomato plants |
100 |
25.000 0 |
5.00 |
125.00 |
125.00 | ||||||||||
|
Planting labor |
hour |
30.0000 |
7.50 |
225.00 |
225.00 | ||||||||||
|
Water trailer |
10 ft |
4 3 |
1.000 |
1.0 0 |
Mar |
5.08 |
2.56 |
0.6 3 |
2.57 |
1.10 0 |
8.25 |
19.09 | |||
|
Boom sprayer |
12 ft |
23 |
0.190 |
1.00 |
Mar |
0.70 |
0.31 |
0.26 |
0.28 |
0.209 |
1.57 |
3.12 | |||
|
Sencor 4L |
pt |
1.000 0 |
17.73 |
17.73 |
17.73 | ||||||||||
|
Trailer utility |
10 ft |
2 3 |
1.000 |
1.0 0 |
Mar |
3.68 |
1.65 |
0.4 0 |
1.43 |
1.10 0 |
8.25 |
15.41 | |||
|
Stake replacement |
100 |
12.0000 |
15.00 |
180.00 |
180.00 | ||||||||||
|
Other labor |
hour |
15.0000 |
7.50 |
112.50 |
112.50 | ||||||||||
|
Boom sprayer |
12 ft |
2 3 |
0.190 |
1.0 0 |
Mar |
0.70 |
0.31 |
0.2 6 |
0.28 |
0.20 9 |
1.57 |
3.12 | |||
|
Bravo |
pt |
2.000 0 |
6.38 |
12.76 |
12.76 | ||||||||||
|
Tribasic Copper |
lb |
3.0000 |
2.55 |
7.65 |
7.65 | ||||||||||
|
Buffer |
pt |
1.0000 |
2.00 |
2.00 |
2.00 | ||||||||||
|
Trailer utility |
10 ft |
23 |
1.000 |
1.00 |
Apr |
3.68 |
1.65 |
0.40 |
1.43 |
1.100 |
8.25 |
15.41 | |||
|
Twine |
roll |
2.000 0 |
25.00 |
50.00 |
50.00 | ||||||||||
|
Other labor |
hour |
10.0000 |
7.50 |
75.00 |
75.00 | ||||||||||
|
Boom sprayer |
12 ft |
23 |
0.190 |
1.00 |
Apr |
0.70 |
0.31 |
0.26 |
0.28 |
0.209 |
1.57 |
3.12 | |||
|
Manzate |
lb |
2.000 0 |
3.00 |
6.00 |
6.00 | ||||||||||
|
Tribasic Copper |
lb |
3.0000 |
2.55 |
7.65 |
7.65 | ||||||||||
|
Lannate |
pt |
3.0000 |
5.80 |
17.40 |
17.40 | ||||||||||
|
Buffer |
pt |
1.0000 |
2.00 |
2.00 |
2.00 | ||||||||||
|
Cult-fert 1R |
3 ft |
2 3 |
1.610 |
1.0 0 |
Apr |
5.93 |
2.66 |
0.5 7 |
0.81 |
1.77 1 |
13.28 |
23.24 | |||
|
Ammonium Nitrate 33% lb |
150.000 0 |
0.13 |
19.50 |
19.50 | |||||||||||
|
Trailer utility |
10 ft |
23 |
1.000 |
1.00 |
Apr |
3.68 |
1.65 |
0.40 |
1.43 |
1.100 |
8.25 |
15.41 | |||
|
Twine |
roll |
2.000 0 |
25.00 |
50.00 |
50.00 | ||||||||||
|
Other labor |
hour |
10.0000 |
7.50 |
75.00 |
75.00 | ||||||||||
|
Boom sprayer |
12 ft |
2 3 |
0.190 |
2.0 0 |
Ap r |
1.40 |
0.63 |
0.5 2 |
0.56 |
0.41 8 |
3.14 |
6.25 | |||
|
Bravo |
pt |
4.0000 |
6.38 |
25.52 |
25.52 | ||||||||||
|
Tribasic Copper |
lb |
6.0000 |
2.55 |
15.30 |
15.30 | ||||||||||
|
Buffer |
pt |
2.0000 |
2.00 |
4.00 |
4.00 | ||||||||||
|
Ambush |
pt |
1.0000 |
13.88 |
13.88 |
13.88 | ||||||||||
|
Trailer utility |
10 ft |
2 3 |
1.000 |
1.0 0 |
May |
3.68 |
1.65 |
0.4 0 |
1.43 |
1.10 0 |
8.25 |
15.41 | |||
|
Twine |
roll |
1.0000 |
25.00 |
25.00 |
25.00 | ||||||||||
|
Other labor |
hour |
10.0000 |
7.50 |
75.00 |
75.00 | ||||||||||
|
Boom sprayer |
12 ft |
2 3 |
0.190 |
1.0 0 |
May |
0.70 |
0.31 |
0.2 6 |
0.28 |
0.20 9 |
1.57 |
3.12 | |||
|
Manzate |
lb |
2.000 0 |
3.00 |
6.00 |
6.00 | ||||||||||
|
Tribasic Copper |
lb |
3.0000 |
2.55 |
7.65 |
7.65 | ||||||||||
|
Lannate |
pt |
3.0000 |
5.80 |
17.40 |
17.40 | ||||||||||
|
Buffer |
pt |
1.0000 |
2.00 |
2.00 |
2.00 | ||||||||||
|
Cult-fert 1R |
3 ft |
2 3 |
1.610 |
1.0 0 |
May |
5.93 |
2.66 |
0.5 7 |
0.81 |
1.77 1 |
13.28 |
23.24 | |||
|
Ammonium Nitrate 33% lb |
150.000 0 |
0.13 |
19.50 |
19.50 | |||||||||||
|
Boom sprayer |
12 ft |
23 |
0.190 |
1.00 |
May |
0.70 |
0.31 |
0.26 |
0.28 |
0.209 |
1.57 |
3.12 | |||
|
Bravo |
pt |
2.000 0 |
6.38 |
12.76 |
12.76 | ||||||||||
|
Tribasic Copper |
lb |
3.0000 |
2.55 |
7.65 |
7.65 | ||||||||||
|
Sevin |
lb |
1.2500 |
4.40 |
5.50 |
5.50 | ||||||||||
|
Buffer |
pt |
1.0000 |
2.00 |
2.00 |
2.00 | ||||||||||
|
Boom sprayer |
12 ft |
2 3 |
0.190 |
2.0 0 |
May |
1.40 |
0.63 |
0.5 2 |
0.56 |
0.41 8 |
3.14 |
6.25 | |||
|
Ridomil + Bravo |
lb |
4.000 0 |
15.50 |
62.00 |
62.00 | ||||||||||
|
Tribasic Copper |
lb |
6.0000 |
2.55 |
15.30 |
15.30 | ||||||||||
|
Sevin |
lb |
2.5000 |
4.40 |
11.00 |
11.00 | ||||||||||
|
Buffer |
pt |
2.0000 |
2.00 |
4.00 |
4.00 | ||||||||||
|
Cultivator 1R |
3 ft |
2 3 |
1.530 |
1.0 0 |
May |
5.63 |
2.53 |
0.4 0 |
0.57 |
1.68 3 |
12.62 |
21.76 | |||
|
Boom sprayer |
12 ft |
23 |
0.190 |
2.00 |
Jun |
1.40 |
0.63 |
0.52 |
0.56 |
0.418 |
3.14 |
6.25 | |||
|
Manzate |
lb |
4.000 0 |
3.00 |
12.00 |
12.00 | ||||||||||
|
Tribasic Copper |
lb |
6.0000 |
2.55 |
15.30 |
15.30 | ||||||||||
|
Sevin |
lb |
2.5000 |
4.40 |
11.00 |
11.00 | ||||||||||
|
Buffer |
pt |
2.0000 |
2.00 |
4.00 |
4.00 | ||||||||||
|
Trailer utility |
10 ft |
23 |
1.000 |
2.00 |
Jun |
7.36 |
3.31 |
0.80 |
2.86 |
2.200 |
16.50 |
30.82 | |||
|
Harvest labor |
hour |
1.00 |
Jun |
40.000 0 |
7.50 |
300.00 |
300.00 | ||||||||
|
harvest container |
each |
1.00 |
Jun |
4.0000 |
3.00 |
12.00 |
12.00 | ||||||||
|
Other labor |
hour |
1.00 |
Jun |
2.5000 |
7.50 |
18.75 |
18.75 | ||||||||
|
Small wet pack line |
acre |
1.00 |
Jun |
2.47 |
12.52 |
1.0000 |
14.99 | ||||||||
|
Packing labor |
hour |
40.0000 |
7.50 |
300.00 |
300.00 | ||||||||||
|
Lug boxes |
each |
700.0000 |
1.10 |
770.00 |
770.00 | ||||||||||
|
Pickup truck |
½ ton |
1.000 |
1.0 0 |
Jun |
4.1 6 |
3.36 |
1.00 0 |
7.50 |
15.02 | ||||||
|
Trailer utility |
10 ft |
2 3 |
1.000 |
1.00 |
Jul |
3.68 |
1.65 |
0.40 |
1.43 |
1.100 |
8.25 |
15.41 | |||
|
Other labor |
hour |
8.0000 |
7.50 |
60.00 |
60.00 | ||||||||||
|
Shredder 1R |
5 ft |
2 3 |
0.740 |
1.0 0 |
Jul |
2.72 |
1.22 |
0.2 8 |
0.74 |
0.81 4 |
6.11 |
11.08 | |||
|
Disk 2R |
6 ft |
43 |
0.570 |
2.00 |
Jul |
5.79 |
2.92 |
0.75 |
1.07 |
1.254 |
9.40 |
19.94 | |||
|
TOTALS |
93.21 |
42.94 |
18.98 |
41.29 |
27.246 |
204.35 |
2935.74 |
3336.50 | |||||||
|
INTEREST ON OPERATING |
CAPITAL |
86.69 | |||||||||||||
|
UNALLOCATED LABOR |
0.00 | ||||||||||||||
|
TOTAL SPECIFIED COST |
3423.19 | ||||||||||||||
H-78
More intriguing information
1. The name is absent2. New issues in Indian macro policy.
3. The mental map of Dutch entrepreneurs. Changes in the subjective rating of locations in the Netherlands, 1983-1993-2003
4. Quelles politiques de développement durable au Mali et à Madagascar ?
5. Categorial Grammar and Discourse
6. Proceedings of the Fourth International Workshop on Epigenetic Robotics
7. The name is absent
8. The name is absent
9. Who runs the IFIs?
10. The Tangible Contribution of R&D Spending Foreign-Owned Plants to a Host Region: a Plant Level Study of the Irish Manufacturing Sector (1980-1996)