Table 38.B Summary of estimated costs per acre, Tomatoes, fresh market,
bare soil, trellis, one row equipment, 60" rows, 2500 plants/acre, production
parameters specified by Extension Horticulture Specialist, Louisiana, 1997.
|
ITEM |
UNIT |
PRICE |
QUANTITY |
AMOUNT |
YOUR FARM |
|
DIRECT EXPENSES |
acre |
dollars 133.56 |
1.0000 |
dollars 133.56 | |
|
FUNGICIDES |
acre |
213.54 |
1.0000 |
213.54 | |
|
HERBICIDES |
acre |
39.21 |
1.0000 |
39.21 | |
|
HIRED LABOR |
acre |
641.25 |
1.0000 |
641.25 | |
|
INSECTICIDES |
acre |
96.18 |
1.0000 |
96.18 | |
|
PACK & HARVEST ITEMS |
acre |
782.00 |
1.0000 |
782.00 | |
|
STAKES & TWINE |
acre |
305.00 |
1.0000 |
305.00 | |
|
PLANTS |
acre |
125.00 |
1.0000 |
125.00 | |
|
HARVEST LABOR |
acre |
600.00 |
1.0000 |
600.00 | |
|
OPERATOR LABOR |
hour |
7.50 |
27.2460 |
204.35 | |
|
DIESEL FUEL |
gal |
0.85 |
10.3950 |
8.84 | |
|
ELECTRICITY |
kWh |
0.09 |
5.2500 |
0.47 | |
|
GASOLINE |
gal |
1.10 |
34.5160 |
37.97 | |
|
REPAIR & MAINTENANCE |
acre |
64.91 |
1.0000 |
64.91 | |
|
INTEREST ON OP. CAP. |
acre |
86.69 |
1.0000 |
86.69 |
_________ |
|
TOTAL DIRECT EXPENSES TOTAL FIXED EXPENSES TOTAL SPECIFIED EXPENSES |
-3--3-38-.-9--6 84.23 -3--4-23-.-1--9 |
_________ |
Table 38.C Effects of yields and prices on net returns per acre above total
direct expenses, Tomatoes, fresh market, one-row equipment, bare soil, trellis,
60" skip row, production parameters specified by Extension Horticulture
Specialist, Louisiana, 1997.
|
Yield |
--------- 7.00 |
--------Price 8.00 |
Per 20 Lb 9.00 |
Box------------------- | |
|
10.00 |
11.00 | ||||
|
500.00 |
--------- 651.03 |
--------Net Returns Per 1151.03 1651.03 |
Acre--------- 2151.03 |
---------- 2651.03 | |
|
600.00 |
1106.03 |
1706.03 |
2306.03 |
2906.03 |
3506.03 |
|
700.00 |
1561.03 |
2261.03 |
2961.03 |
3661.03 |
4361.03 |
|
800.00 |
2016.03 |
2816.03 |
3616.03 |
4416.03 |
5216.03 |
|
900.00 |
2471.03 |
3371.03 |
4271.03 |
5171.03 |
6071.03 |
H-79
More intriguing information
1. Reform of the EU Sugar Regime: Impacts on Sugar Production in Ireland2. Natural Resources: Curse or Blessing?
3. Life is an Adventure! An agent-based reconciliation of narrative and scientific worldviews
4. DISCUSSION: ASSESSING STRUCTURAL CHANGE IN THE DEMAND FOR FOOD COMMODITIES
5. The name is absent
6. The name is absent
7. Une Classe de Concepts
8. Better policy analysis with better data. Constructing a Social Accounting Matrix from the European System of National Accounts.
9. The name is absent
10. Learning-by-Exporting? Firm-Level Evidence for UK Manufacturing and Services Sectors