Table 4.B Summary of estimated costs per acre, Broccoli, irrigated,
transplanted, fresh market, one-row equipment, average yield, Louisiana, 1997.
ITEM
UNIT PRICE QUANTITY AMOUNT YOUR FARM
|
dollars |
dollars | |||||
|
DIRECT EXPENSES | ||||||
|
FERTILIZER |
acre |
147.06 |
.0000 |
147.06 | ||
|
FUNGICIDES |
acre |
9.57 |
.0000 |
9.57 | ||
|
HER |
BICIDES |
acre |
17.87 |
.0000 |
17.87 | |
|
HIR |
ED LABOR |
acre |
2 0128..4510 |
1 |
..00000000 |
2 0128..5401 |
|
PAC |
K & HARVEST ITEMS |
acre |
429.50 |
.0000 |
429.50 | |
|
PLA |
NTS |
acre |
480.00 |
.0000 |
480.00 | |
|
HARVEST LABOR |
acre |
285.00 |
214 |
.0000 |
285.00 | |
|
OPERATOR LABOR |
hour |
7.50 |
.0850 |
180.64 | ||
|
IRRIGATION LABOR |
hour |
7.50 |
6.0000 |
45.00 | ||
|
DIESEL FUEL |
gal |
0.85 |
4.6170 |
3.92 | ||
|
ELECTRICITY |
0.09 |
36.0000 |
3.24 | |||
|
GASOLINE |
gal |
1.10 |
37.5240 |
41.28 | ||
|
REPAIR & MAINTENANCE |
acre |
67.15 |
1.0000 |
67.15 | ||
|
INTEREST ON OP. CAP. |
acre |
41.95 |
1.0000 |
41.95 | ||
|
TOTAL |
DIRECT EXPENSES |
- -1-9-7-3--0-9 | ||||
|
TOTAL |
FIXED EXPENSES |
114.12 | ||||
|
T O T A L |
S P E C I F I E D EX P EN S E S |
- -2-0-8-7--2-1 | ||||
Table 4.C Effects of yields and prices on net returns per acre above
total direct expenses, Broccoli, irrigated, transplanted,
fresh market, one-row equipment, average yield, Louisiana, 1997.
|
Yield |
---------- 4.75 |
--------------Price Per Box---------- |
---------- 8.75 | ||
|
5.75 |
6.75 |
7.75 | |||
|
____-_-_-_-_--_-__-_-_- |
__________ |
_-_N_e_t__R_e_tu_r__n_s_ |
_P_e_r__A_c_r_e_-_--__-_-_- |
_-_-_-_-_--_-_-__-_- | |
|
2 0 0. 0 0 |
-645.59 |
-445.59 |
-245.59 |
-45.59 |
154.41 |
|
250.00 |
-506.84 |
-256.84 |
-6.84 |
243.16 |
493.16 |
|
300.00 |
-368.09 |
-68.09 |
231.91 |
531.91 |
831.91 |
|
350.00 |
-229.34 |
120.66 |
470.66 |
820.66 |
1170.66 |
|
400.00 |
-90.59 |
309.41 |
709.41 |
1109.41 |
1509.41 |
H-11
More intriguing information
1. THE MEXICAN HOG INDUSTRY: MOVING BEYOND 20032. The name is absent
3. Optimal Rent Extraction in Pre-Industrial England and France – Default Risk and Monitoring Costs
4. The name is absent
5. WP RR 17 - Industrial relations in the transport sector in the Netherlands
6. Evidence on the Determinants of Foreign Direct Investment: The Case of Three European Regions
7. Determinants of Household Health Expenditure: Case of Urban Orissa
8. Sectoral Energy- and Labour-Productivity Convergence
9. The name is absent
10. On the Relation between Robust and Bayesian Decision Making