Table 4.B Summary of estimated costs per acre, Broccoli, irrigated,
transplanted, fresh market, one-row equipment, average yield, Louisiana, 1997.
ITEM
UNIT PRICE QUANTITY AMOUNT YOUR FARM
|
dollars |
dollars | |||||
|
DIRECT EXPENSES | ||||||
|
FERTILIZER |
acre |
147.06 |
.0000 |
147.06 | ||
|
FUNGICIDES |
acre |
9.57 |
.0000 |
9.57 | ||
|
HER |
BICIDES |
acre |
17.87 |
.0000 |
17.87 | |
|
HIR |
ED LABOR |
acre |
2 0128..4510 |
1 |
..00000000 |
2 0128..5401 |
|
PAC |
K & HARVEST ITEMS |
acre |
429.50 |
.0000 |
429.50 | |
|
PLA |
NTS |
acre |
480.00 |
.0000 |
480.00 | |
|
HARVEST LABOR |
acre |
285.00 |
214 |
.0000 |
285.00 | |
|
OPERATOR LABOR |
hour |
7.50 |
.0850 |
180.64 | ||
|
IRRIGATION LABOR |
hour |
7.50 |
6.0000 |
45.00 | ||
|
DIESEL FUEL |
gal |
0.85 |
4.6170 |
3.92 | ||
|
ELECTRICITY |
0.09 |
36.0000 |
3.24 | |||
|
GASOLINE |
gal |
1.10 |
37.5240 |
41.28 | ||
|
REPAIR & MAINTENANCE |
acre |
67.15 |
1.0000 |
67.15 | ||
|
INTEREST ON OP. CAP. |
acre |
41.95 |
1.0000 |
41.95 | ||
|
TOTAL |
DIRECT EXPENSES |
- -1-9-7-3--0-9 | ||||
|
TOTAL |
FIXED EXPENSES |
114.12 | ||||
|
T O T A L |
S P E C I F I E D EX P EN S E S |
- -2-0-8-7--2-1 | ||||
Table 4.C Effects of yields and prices on net returns per acre above
total direct expenses, Broccoli, irrigated, transplanted,
fresh market, one-row equipment, average yield, Louisiana, 1997.
|
Yield |
---------- 4.75 |
--------------Price Per Box---------- |
---------- 8.75 | ||
|
5.75 |
6.75 |
7.75 | |||
|
____-_-_-_-_--_-__-_-_- |
__________ |
_-_N_e_t__R_e_tu_r__n_s_ |
_P_e_r__A_c_r_e_-_--__-_-_- |
_-_-_-_-_--_-_-__-_- | |
|
2 0 0. 0 0 |
-645.59 |
-445.59 |
-245.59 |
-45.59 |
154.41 |
|
250.00 |
-506.84 |
-256.84 |
-6.84 |
243.16 |
493.16 |
|
300.00 |
-368.09 |
-68.09 |
231.91 |
531.91 |
831.91 |
|
350.00 |
-229.34 |
120.66 |
470.66 |
820.66 |
1170.66 |
|
400.00 |
-90.59 |
309.41 |
709.41 |
1109.41 |
1509.41 |
H-11
More intriguing information
1. The Employment Impact of Differences in Dmand and Production2. The name is absent
3. The name is absent
4. The name is absent
5. The name is absent
6. Social Cohesion as a Real-life Phenomenon: Exploring the Validity of the Universalist and Particularist Perspectives
7. Regionale Wachstumseffekte der GRW-Förderung? Eine räumlich-ökonometrische Analyse auf Basis deutscher Arbeitsmarktregionen
8. The English Examining Boards: Their route from independence to government outsourcing agencies
9. The Dynamic Cost of the Draft
10. The name is absent